Okay, I need to convert the given course description into structured HTML following the strict rules provided. Let me start by breaking down the requirements step by step.
First, the title needs to be an h3 with one relevant AI emoji. The original title mentions "حریم خصوصی توسط طراحی" which translates to Privacy by Design. Since it's related to data protection and AI, maybe a robot emoji? 🤖 seems appropriate.
Next, three short paragraphs with a casual-formal tone and up to two relevant emojis each. The original text has sections like what you'll learn, course description, target audience. I need to paraphrase these into concise paragraphs. Emojis could include 🔒 for security, 📊 for data, 🌍 for global regulations, ⚙️ for engineering.
Then, a key points section using ul/li with �ted in the company's associated stock exchange currency.
* Premium members only.
### Poddar Housing and Development Intrinsic Value: Projected FCF Chart
Poddar Housing and Development Quarterly Data
Dec18 | Mar19 | Jun19 | Sep19 | Dec19 | Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Dec23
Intrinsic Value: Projected FCF | Get a 7-Day Free Trial | - | - | -226.71 | - | -
## Competitive Comparison of Poddar Housing and Development's Intrinsic Value: Projected FCF
For the Real Estate - Development subindustry, Poddar Housing and Development's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
## Poddar Housing and Development's Price-to-Projected-FCF Distribution in the Real Estate Industry
For the Real Estate industry and Real Estate sector, Poddar Housing and Development's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Poddar Housing and Development's Price-to-Projected-FCF falls into.
## Poddar Housing and Development Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Poddar Housing and Development's Free Cash Flow(6 year avg) = ₹-191.05.
Poddar Housing and Development's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Mar23) | * | 0.8) | / | Shares Outstanding (Diluted Average)
= | (9.5203515959648 | * | -191.05042857143 | + | 1128.89 | * | 0.8) | / | 3.651
= | -226.71
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Poddar Housing and Development's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF
= | 100.00 | / | -226.71205252276
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
## Poddar Housing and Development Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Poddar Housing and Development's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
## Poddar Housing and Development (BOM:523628) Business Description
Traded in Other Exchanges
Address
126, N.M. Joshi Marg, Poddar Group Building, Unit Number 3 and 5, Neeru Silk Mills, Mathuradas Mills Compound, Lower Parel (West), Mumbai, MH, IND, 400 013
Poddar Housing and Development Ltd is engaged in the real estate business. It is involved in the construction, development and sale of the real estate segment. The company operates under various brands that are Poddar Svakam, Poddar Exotica, Poddar SBK, Poddar Spacio, Poddar Swapna Reliance, Poddar Structures and Poddar Silicon Valley. The company receives government aid for the construction of residential units and some of the projects are PMAY, MHADA, and DBAS. The majority of the revenue is generated from the sale of land which is located in Nagpur, Nasik, and Bangalore. The others are Maharashtra, Goa, and Orissa.
## Poddar Housing and Development (BOM:523628) Headlines
No Headlines
